(Amounts in millions, except per share data)
Year ended 31 December | |||||
---|---|---|---|---|---|
2015 RMB | 2014 RMB | 2013 RMB | 2012 RMB | 2011 RMB | |
Results of operation | |||||
Wireline voice | 29,610 | 33,587 | 38,633 | 43,369 | 49,770 |
Mobile voice | 48,983 | 54,673 | 58,217 | 49,166 | 38,628 |
Internet | 126,546 | 112,431 | 99,394 | 87,662 | 74,994 |
Telecommunications network resource services and lease of network equipment | 17,635 | 17,332 | 17,586 | 15,737 | 14,321 |
Value-added services, integrated information application services and others | 108,428 | 106,371 | 107,754 | 87,242 | 67,338 |
Upfront connection fees | - | - | - | - | 98 |
Operating revenues | 331,202 | 324,394 | 321,584 | 283,176 | 245,149 |
Depreciation and amortisation | 67,664 | 66,345 | 69,083 | 49,666 | 51,241 |
Network operations and support | 81,240 | 68,651 | 53,102 | 65,979 | 52,940 |
Selling, general and administrative | 54,472 | 62,719 | 70,448 | 63,099 | 48,765 |
Personnel expenses | 52,541 | 50,653 | 46,723 | 42,857 | 39,204 |
Other operating expenses | 48,843 | 47,518 | 54,760 | 40,367 | 28,878 |
Operating expenses | 304,760 | 295,886 | 294,116 | 261,968 | 221,028 |
Operating profit | 26,442 | 28,508 | 27,468 | 21,208 | 24,121 |
Gain from Tower Assets Disposal | 5,214 | - | - | - | - |
Net finance costs | (4,273) | (5,291) | (5,153) | (1,562) | (2,254) |
Investment income | 8 | 6 | 670 | 93 | 40 |
Share of (losses)/profits of associates | (698) | 34 | 103 | 78 | 99 |
Profit before taxation | 26,693 | 23,257 | 23,088 | 19,817 | 22,006 |
Income tax | (6,551) | (5,498) | (5,422) | (4,753) | (5,416) |
Profit for the year | 20,142 | 17,759 | 17,666 | 15,064 | 16,590 |
Other comprehensive income for the year | |||||
Items that may be reclassified subsequently to profit or loss: | |||||
Change in fair value of available-for-sale equity securities | 652 | (54) | 414 | (228) | (205) |
Deferred tax on change in fair value of available-for-sale equity securities | (163) | 14 | (104) | 57 | 51 |
Exchange difference on translation of financial statements of subsidiaries outside mainland China | 129 | 3 | (79) | (2) | (105) |
Share of other comprehensive income of associates | 3 | (3) | 5 | - | - |
Other comprehensive income for the year, net of tax | 621 | (40) | 236 | (173) | (259) |
Total comprehensive income for the year | 20,763 | 17,719 | 17,902 | 14,891 | 16,331 |
Profit attributable to | |||||
Equity holders of the Company | 20,054 | 17,680 | 17,545 | 14,949 | 16,494 |
Non-controlling interests | 88 | 79 | 121 | 115 | 96 |
Profit for the year | 20,142 | 17,759 | 17,666 | 15,064 | 16,590 |
Total comprehensive income attributable to | |||||
Equity holders of the Company | 20,675 | 17,640 | 17,781 | 14,776 | 16,235 |
Non-controlling interests | 88 | 79 | 121 | 115 | 96 |
Total comprehensive income for the year | 20,763 | 17,719 | 17,902 | 14,891 | 16,331 |
Basic earnings per share | 0.25 | 0.22 | 0.22 | 0.18 | 0.20 |
As at 31 December of the year | |||||
2015 RMB | 2014 RMB | 2013 RMB | 2012 RMB | 2011 RMB | |
Financial condition | |||||
Property, plant and equipment, net | 373,981 | 372,876 | 374,341 | 373,781 | 268,925 |
Construction in progress | 69,103 | 53,181 | 44,157 | 32,500 | 18,475 |
Other non-current assets | 108,369 | 75,674 | 71,958 | 73,635 | 72,218 |
Cash and bank deposits | 34,388 | 21,815 | 18,357 | 32,829 | 29,279 |
Other current assets | 43,720 | 37,728 | 34,426 | 32,546 | 30,434 |
Total assets | 629,561 | 561,274 | 543,239 | 545,291 | 419,331 |
Current liabilities | 255,929 | 206,325 | 200,098 | 193,610 | 127,397 |
Non-current liabilities | 68,881 | 64,841 | 64,477 | 85,581 | 34,979 |
Total liabilities | 324,810 | 271,166 | 264,575 | 279,191 | 162,376 |
Total equity attributable to equity holders of the Company | 303,784 | 289,183 | 277,741 | 265,139 | 256,167 |
Non-controlling interests | 967 | 925 | 923 | 961 | 788 |
Total equity | 304,751 | 290,108 | 278,664 | 266,100 | 256,955 |
Total liabilities and equity | 629,561 | 561,274 | 543,239 | 545,291 | 419,331 |